| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 511 € | - | - | - | - | - | - | 106 054 € | -68 543 € | 0 € | 4411 € | 0 € | 0 € | 1 261 153 € | 0 € | 15 781 € | - | 415 € | - | - | 1 203 565 € | 0 € | 1 203 565 € | - | 123 011 € | 1 080 554 € |
| 2023 | 40 381 € | - | - | - | - | - | - | 98 919 € | -58 538 € | 0 € | 4280 € | 0 € | 986 € | 904 520 € | 0 € | 4460 € | - | 3634 € | - | - | 841 542 € | 0 € | 841 542 € | - | 0 € | 841 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 464 623 € | 0 € | 887 276 € | 0 € | 1 351 899 € | 10 047 708 € | 0 € | 275 294 € | 10 323 002 € | 11 674 901 € | - | 6 978 035 € | 0 € | 0 € | 4 696 866 € | 11 674 901 € | 11 674 901 € |
| 2023 | 316 977 € | 0 € | 561 461 € | 0 € | 878 438 € | 10 046 604 € | 0 € | 305 998 € | 10 352 602 € | 11 231 040 € | - | 4 271 768 € | 0 € | 0 € | 6 959 272 € | 11 231 040 € | 11 231 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 430 € | 11.2% | 4450 € | 7510 € | 30% |
| 2023 | 15 130 € | 79.3% | 4140 € | 7200 € | 30% |
| 2022 | 8440 € | - | 3310 € | 6910 € | 3 |