| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 368 € | - | - | - | - | - | - | 26 858 € | 111 510 € | 11 745 € | 9478 € | 0 € | 0 € | 0 € | 0 € | 1716 € | - | 0 € | - | - | 92 003 € | 0 € | 92 003 € | - | 0 € | 92 003 € |
| 2023 | 87 091 € | - | - | - | - | - | - | 14 686 € | 72 405 € | 9199 € | 7647 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 559 € | 0 € | 55 559 € | - | 0 € | 55 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 233 468 € | 0 € | 7204 € | 0 € | 240 672 € | 0 € | 0 € | 7787 € | 7787 € | 248 459 € | - | 8626 € | 0 € | 0 € | 239 833 € | 248 459 € | 248 459 € |
| 2023 | 147 116 € | 0 € | 9462 € | 0 € | 156 578 € | 0 € | 0 € | 4401 € | 4401 € | 160 979 € | - | 13 149 € | 0 € | 0 € | 147 830 € | 160 979 € | 160 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 57.1% | 1670 € | 3180 € | 10% |
| 2023 | 11 310 € | 37.6% | 1310 € | 2500 € | 10% |
| 2022 | 18 120 € | - | 1070 € | 2050 € | 1 |