| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 245 033 € | - | - | - | - | - | - | 151 464 € | 93 569 € | 13 333 € | 955 € | 0 € | 3125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 156 € | 0 € | 76 156 € | - | 0 € | 76 156 € |
| 2024 | 48 488 € | - | - | - | - | - | - | 45 676 € | 2812 € | 8914 € | 158 € | 0 € | 876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7136 € | 0 € | -7136 € | - | 0 € | -7136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 371 € | 0 € | 743 € | 132 € | 62 246 € | 0 € | 0 € | 55 111 € | 55 111 € | 117 357 € | - | 6719 € | 0 € | 0 € | 110 638 € | 117 357 € | 117 357 € |
| 2024 | 17 516 € | 0 € | 0 € | 0 € | 17 516 € | 0 € | 0 € | 20 239 € | 20 239 € | 37 755 € | - | 3273 € | 0 € | 0 € | 34 482 € | 37 755 € | 37 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 1.1% | 840 € | 3830 € | 10% |
| 2023 | 6420 € | 46.3% | 220 € | 3280 € | 1-50% |
| 2022 | 11 960 € | - | 1040 € | 5940 € | 2 |