| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 600 € | - | - | - | - | - | - | 49 396 € | -15 796 € | 9 € | 22 325 € | 0 € | 2786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 916 € | 40 000 € | -80 916 € | - | 0 € | -80 916 € |
| 2024 | 36 459 € | - | - | - | - | - | - | 53 717 € | -17 258 € | 11 019 € | 20 884 € | 60 € | 2699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 800 € | 0 € | -51 800 € | - | 0 € | -51 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 260 € | 0 € | 372 123 € | 606 925 € | 1 004 308 € | 0 € | 0 € | 35 119 € | 35 119 € | 1 039 427 € | - | 592 830 € | 0 € | 0 € | 446 597 € | 1 039 427 € | 1 039 427 € |
| 2024 | 11 528 € | 0 € | 2200 € | 0 € | 13 728 € | 0 € | 0 € | 676 501 € | 676 501 € | 690 229 € | - | 2716 € | 0 € | 0 € | 687 513 € | 690 229 € | 690 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8750 € | 29.6% | 3060 € | 5670 € | 20% |
| 2023 | 6750 € | 35.5% | 1750 € | 4990 € | 20% |
| 2022 | 4980 € | - | 1220 € | 3750 € | 2 |