| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 500 € | - | - | - | - | - | - | 2421 € | -1921 € | 0 € | 128 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2049 € | 0 € | -2049 € | - | 0 € | -2049 € |
| 2023 | 4800 € | - | - | - | - | - | - | 1884 € | 2916 € | 0 € | 126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2790 € | 250 € | 2540 € | - | 0 € | 2540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3415 € | 0 € | 139 € | 0 € | 3554 € | 0 € | 0 € | 151 € | 151 € | 3705 € | - | 360 € | 0 € | 0 € | 3345 € | 3705 € | 3705 € |
| 2023 | 7372 € | 0 € | 25 € | 0 € | 7397 € | 0 € | 0 € | 748 € | 748 € | 8145 € | - | 2751 € | 0 € | 0 € | 5394 € | 8145 € | 8145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 70.3% | 200 € | 330 € | 20% |
| 2023 | 2190 € | 253.2% | 160 € | 260 € | 20% |
| 2022 | 620 € | - | 160 € | 260 € | 2 |