| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 271 727 € | - | - | - | - | - | - | 154 249 € | 117 478 € | 8251 € | 31 904 € | 0 € | 79 504 € | 0 € | 0 € | 0 € | - | 2004 € | - | - | -4185 € | 0 € | -4185 € | - | 0 € | -4185 € |
| 2021 | 223 496 € | - | - | - | - | - | - | 0 € | 223 496 € | 184 624 € | 34 584 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4288 € | 0 € | 4288 € | - | 0 € | 4288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 89 € | 0 € | 28 507 € | 250 508 € | 279 104 € | 0 € | 953 € | 257 422 € | 258 375 € | 537 479 € | - | 62 984 € | 143 760 € | 0 € | 330 735 € | 537 479 € | 537 479 € |
| 2021 | 10 440 € | 0 € | 3286 € | 245 473 € | 259 199 € | 0 € | 497 € | 181 000 € | 181 497 € | 440 696 € | - | 76 642 € | 29 134 € | 0 € | 334 920 € | 440 696 € | 440 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 830 € | 142.2% | 3150 € | 7110 € | 1-50% |
| 2023 | 14 380 € | 7.0% | 1540 € | 3850 € | 2-33% |
| 2022 | 15 460 € | - | 1560 € | 4750 € | 3 |