| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 019 087 € | - | - | - | - | - | - | 2 718 560 € | 300 527 € | 188 206 € | 262 729 € | 37 698 € | 1873 € | 0 € | 0 € | 1368 € | - | 1686 € | - | - | -114 901 € | 15 905 € | -130 806 € | - | 0 € | -130 806 € |
| 2023 | 4 100 212 € | - | - | - | - | - | - | 3 380 102 € | 720 110 € | 250 687 € | 242 963 € | 1650 € | 25 169 € | 0 € | 0 € | 118 € | - | 0 € | - | - | 203 059 € | 0 € | 203 059 € | - | 0 € | 203 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 663 883 € | 0 € | 303 053 € | 0 € | 966 936 € | 0 € | 0 € | 1755 € | 1755 € | 968 691 € | - | 413 942 € | 0 € | 2661 € | 552 088 € | 968 691 € | 966 030 € |
| 2023 | 66 422 € | 0 € | 1 138 318 € | 0 € | 1 204 740 € | 1895 € | 0 € | 5814 € | 7709 € | 1 212 449 € | - | 526 894 € | 0 € | 2661 € | 682 894 € | 1 212 449 € | 1 209 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -165 030 € | 811.3% | 59 220 € | 114 370 € | 20-5% |
| 2023 | 23 200 € | 129.9% | 53 190 € | 100 380 € | 21+11% |
| 2022 | -77 490 € | - | 45 950 € | 87 010 € | 19 |