| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 074 € | - | - | - | - | - | - | 168 762 € | 82 312 € | 47 228 € | 6305 € | 0 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 557 € | 1750 € | 26 807 € | - | 0 € | 26 807 € |
| 2023 | 218 964 € | - | - | - | - | - | - | 119 511 € | 99 453 € | 42 756 € | 6013 € | 583 € | 155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 112 € | 0 € | 51 112 € | - | 0 € | 51 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 522 € | 0 € | 22 156 € | 224 € | 66 902 € | 0 € | 0 € | 10 693 € | 10 693 € | 77 595 € | - | 14 698 € | 0 € | 0 € | 62 897 € | 77 595 € | 77 595 € |
| 2023 | 28 335 € | 0 € | 20 355 € | 156 € | 48 846 € | 0 € | 0 € | 12 780 € | 12 780 € | 61 626 € | - | 18 536 € | 0 € | 0 € | 43 090 € | 61 626 € | 61 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 850 € | 40.7% | 16 020 € | 27 530 € | 10+43% |
| 2023 | 63 170 € | 47.5% | 11 320 € | 22 910 € | 7+40% |
| 2022 | 42 830 € | - | 9250 € | 13 620 € | 5 |