| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 708 702 € | - | - | - | - | - | - | 1 299 064 € | 409 638 € | 190 350 € | 6037 € | 3324 € | 1442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 215 133 € | 3250 € | 211 883 € | - | 0 € | 211 883 € |
| 2023 | 1 521 010 € | - | - | - | - | - | - | 1 096 869 € | 424 141 € | 191 148 € | 9773 € | 57 € | 522 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -299 133 € | 5000 € | -304 133 € | - | 0 € | -304 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 842 € | 0 € | 268 257 € | 146 790 € | 452 889 € | 0 € | 0 € | 13 076 € | 13 076 € | 465 965 € | - | 182 976 € | 2703 € | 0 € | 280 286 € | 465 965 € | 465 965 € |
| 2023 | 70 617 € | 0 € | 218 075 € | 87 330 € | 376 022 € | 0 € | 0 € | 16 328 € | 16 328 € | 392 350 € | - | 304 407 € | 6540 € | 0 € | 81 403 € | 392 350 € | 392 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 250 € | 29.7% | 14 100 € | 33 730 € | 60% |
| 2023 | 88 570 € | 15.0% | 14 530 € | 31 500 € | 60% |
| 2022 | 104 240 € | - | 11 790 € | 27 820 € | 6 |