| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 645 008 € | - | - | - | - | - | - | 1 572 260 € | 72 748 € | 36 735 € | 5745 € | 0 € | 28 424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1844 € | 0 € | 1844 € | - | 0 € | 1844 € |
| 2024 | 1 829 841 € | - | - | - | - | - | - | 1 768 710 € | 61 131 € | 32 829 € | 14 430 € | 0 € | 6637 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7235 € | 0 € | 7235 € | - | 0 € | 7235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2132 € | 0 € | 22 980 € | 87 318 € | 112 430 € | 0 € | 0 € | 0 € | 0 € | 112 430 € | - | 60 447 € | 0 € | 0 € | 51 983 € | 112 430 € | 112 430 € |
| 2024 | 63 913 € | 0 € | 3434 € | 218 265 € | 285 612 € | 0 € | 0 € | 0 € | 0 € | 285 612 € | - | 235 473 € | 0 € | 0 € | 50 139 € | 285 612 € | 285 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 367 380 € | 3.2% | 3450 € | 8500 € | 20% |
| 2023 | 355 900 € | 40.1% | 3590 € | 9450 € | 20% |
| 2022 | 593 680 € | - | 3380 € | 9860 € | 2 |