| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 698 698 € | - | - | - | - | - | - | 1 357 815 € | 340 883 € | 0 € | 177 108 € | 751 € | 29 565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 134 961 € | 15 670 € | 119 291 € | - | 0 € | 119 291 € |
| 2022 | 1 944 613 € | - | - | - | - | - | - | 1 826 430 € | 118 183 € | 55 134 € | 19 471 € | 1418 € | 7387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 609 € | 0 € | 37 609 € | - | 0 € | 37 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 81 884 € | 0 € | 811 279 € | 6729 € | 899 892 € | 0 € | 0 € | 44 091 € | 44 091 € | 943 983 € | - | 364 113 € | 400 000 € | 0 € | 179 870 € | 943 983 € | 943 983 € |
| 2022 | 113 € | 0 € | 655 304 € | 173 213 € | 828 630 € | 0 € | 0 € | 42 981 € | 42 981 € | 871 611 € | - | 671 837 € | 43 098 € | 0 € | 156 676 € | 871 611 € | 871 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 632 560 € | 14.7% | 196 250 € | 331 930 € | 47+15% |
| 2023 | 551 440 € | 180.7% | 122 610 € | 244 820 € | 41+37% |
| 2022 | 196 440 € | - | 73 120 € | 124 910 € | 30 |