| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 285 € | - | - | - | - | - | - | 43 931 € | -7646 € | 4607 € | 7240 € | 0 € | 3439 € | 0 € | 0 € | 419 € | - | 0 € | - | - | -22 513 € | 0 € | -22 513 € | - | 0 € | -22 513 € |
| 2023 | 235 609 € | - | - | - | - | - | - | 166 152 € | 69 457 € | 2634 € | 13 160 € | 0 € | 211 € | 0 € | 0 € | 997 € | - | 0 € | - | - | 54 449 € | 0 € | 54 449 € | - | 0 € | 54 449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 285 € | 0 € | 14 120 € | 5441 € | 37 846 € | 0 € | 0 € | 5901 € | 5901 € | 43 747 € | - | 7490 € | 0 € | 0 € | 36 257 € | 43 747 € | 43 747 € |
| 2023 | 88 740 € | 0 € | 37 281 € | 10 941 € | 136 962 € | 0 € | 0 € | 2421 € | 2421 € | 139 383 € | - | 7995 € | 72 618 € | 0 € | 58 770 € | 139 383 € | 139 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2580 € | 500.0% | 340 € | 2620 € | 10% |
| 2023 | 430 € | 75.0% | 130 € | 2260 € | 10% |
| 2022 | 1720 € | - | 280 € | 1420 € | 1 |