| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 824 € | - | - | - | - | - | - | 12 541 € | 7283 € | 1901 € | 1897 € | 500 € | 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3823 € | 0 € | 3823 € | - | 0 € | 3823 € |
| 2024 | 21 466 € | - | - | - | - | - | - | 16 367 € | 5099 € | 493 € | 1814 € | 1006 € | 5 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 3792 € | 0 € | 3792 € | - | 0 € | 3792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8035 € | 0 € | 1279 € | 3011 € | 12 325 € | 0 € | 0 € | 17 966 € | 17 966 € | 30 291 € | - | 10 687 € | 0 € | 0 € | 19 604 € | 30 291 € | 30 291 € |
| 2024 | 5101 € | 0 € | 739 € | 4921 € | 10 761 € | 0 € | 0 € | 16 866 € | 16 866 € | 27 627 € | - | 11 846 € | 0 € | 0 € | 15 781 € | 27 627 € | 27 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1420 € | 13.4% | 290 € | 480 € | 10% |
| 2023 | 1640 € | 10.9% | 290 € | 480 € | 10% |
| 2022 | 1840 € | - | 170 € | 280 € | 1 |