| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 63 715 € | - | - | - | - | - | - | 54 956 € | 8759 € | 14 356 € | 937 € | 6534 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2024 | 60 505 € | - | - | - | - | - | - | 47 151 € | 13 354 € | 12 791 € | 2167 € | 1604 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 151 € | 0 € | 1550 € | 105 013 € | 106 714 € | 0 € | 0 € | 0 € | 0 € | 106 714 € | - | 13 354 € | 73 992 € | 0 € | 19 368 € | 106 714 € | 106 714 € |
| 2024 | 126 € | 0 € | 1327 € | 105 318 € | 106 771 € | 0 € | 0 € | 0 € | 0 € | 106 771 € | - | 7396 € | 80 007 € | 0 € | 19 368 € | 106 771 € | 106 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 100 € | 9.8% | 700 € | 3160 € | 20% |
| 2023 | 14 660 € | 3.7% | 370 € | 2740 € | 20% |
| 2022 | 14 140 € | - | 300 € | 2260 € | 2 |