| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2 681 415 € | - | - | - | - | - | - | 1 893 389 € | 788 026 € | 715 200 € | 63 250 € | 52 559 € | 47 890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 245 € | 0 € | 14 245 € | - | 0 € | 14 245 € |
| 2020 | 3 253 604 € | - | - | - | - | - | - | 3 098 337 € | 155 267 € | 114 707 € | 28 916 € | 56 733 € | 46 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 749 € | 0 € | 21 749 € | - | 0 € | 21 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1980 € | 0 € | 66 861 € | 45 500 € | 114 341 € | 0 € | 0 € | 107 609 € | 107 609 € | 221 950 € | - | 57 911 € | 0 € | 0 € | 164 039 € | 221 950 € | 221 950 € |
| 2020 | 24 693 € | 0 € | 186 236 € | 47 424 € | 258 353 € | 0 € | 0 € | 121 210 € | 121 210 € | 379 563 € | - | 229 769 € | 0 € | 0 € | 149 794 € | 379 563 € | 379 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 80 € | - | 0 € | 80 € | 11 |