| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 58 490 € | - | - | - | - | - | - | 20 509 € | 37 981 € | 20 234 € | 8474 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9153 € | 500 € | 8653 € | - | 0 € | 8653 € |
| 2024 | 37 368 € | - | - | - | - | - | - | 5063 € | 32 305 € | 13 399 € | 1726 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 180 € | 0 € | 17 180 € | - | 0 € | 17 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3537 € | 0 € | 11 463 € | 0 € | 15 000 € | 0 € | 0 € | 344 € | 344 € | 15 344 € | - | 5138 € | 0 € | 0 € | 10 206 € | 15 344 € | 15 344 € |
| 2024 | 2876 € | 0 € | 2795 € | 0 € | 5671 € | 0 € | 0 € | 744 € | 744 € | 6415 € | - | 2862 € | 0 € | 0 € | 3553 € | 6415 € | 6415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 970 € | 477.4% | 1780 € | 3320 € | 10% |
| 2023 | 1900 € | 65.2% | 200 € | 350 € | 1-50% |
| 2022 | 1150 € | - | 400 € | 650 € | 2 |