| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 668 € | - | - | - | - | - | - | 26 297 € | 65 371 € | 18 259 € | 3969 € | 40 523 € | 40 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 555 € | 8779 € | 34 776 € | - | 7472 € | 27 304 € |
| 2023 | 86 787 € | - | - | - | - | - | - | 25 691 € | 61 096 € | 18 746 € | 2762 € | 51 839 € | 48 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 817 € | 3000 € | 39 817 € | - | 12 000 € | 27 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 983 € | 0 € | 4666 € | 0 € | 49 649 € | 0 € | 0 € | 814 € | 814 € | 50 463 € | - | 5040 € | 0 € | 0 € | 45 423 € | 50 463 € | 50 463 € |
| 2023 | 41 075 € | 0 € | 10 326 € | 0 € | 51 401 € | 0 € | 0 € | 1077 € | 1077 € | 52 478 € | - | 6542 € | 0 € | 0 € | 45 936 € | 52 478 € | 52 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 590 € | 0.2% | 3930 € | 7410 € | 50% |
| 2023 | 15 560 € | 4.8% | 2350 € | 5980 € | 50% |
| 2022 | 14 850 € | - | 1960 € | 4560 € | 5 |