| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 183 581 € | - | - | - | - | - | - | 217 483 € | -33 902 € | 68 122 € | 19 887 € | 39 796 € | 212 € | 0 € | 0 € | 1513 € | - | 50 021 € | - | - | -130 835 € | 0 € | -130 835 € | - | 0 € | -130 835 € |
| 2016 | 284 189 € | - | - | - | - | - | - | 278 642 € | 5547 € | 112 087 € | 34 924 € | 11 944 € | 3128 € | 0 € | 0 € | 9565 € | - | 14 223 € | - | - | -137 306 € | 0 € | -137 306 € | - | 0 € | -137 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1659 € | 0 € | 7146 € | 0 € | 8805 € | 0 € | 0 € | 417 616 € | 417 616 € | 426 421 € | - | 571 389 € | 182 807 € | 0 € | -327 775 € | 426 421 € | 426 421 € |
| 2016 | 3824 € | 0 € | 41 570 € | 0 € | 45 394 € | 0 € | 0 € | 712 111 € | 712 111 € | 757 505 € | - | 545 940 € | 408 504 € | 0 € | -196 939 € | 757 505 € | 757 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||