| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 146 665 € | - | - | - | - | - | - | 1 554 165 € | 592 500 € | 515 294 € | 23 043 € | 96 150 € | 2338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 975 € | 50 239 € | 97 736 € | - | 0 € | 97 736 € |
| 2023 | 2 398 753 € | - | - | - | - | - | - | 1 688 524 € | 710 229 € | 493 840 € | 22 494 € | 78 366 € | 2231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 270 030 € | 25 331 € | 244 699 € | - | 0 € | 244 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 373 659 € | 0 € | 156 044 € | 46 485 € | 576 188 € | 0 € | 0 € | 1607 € | 1607 € | 577 795 € | - | 326 659 € | 0 € | 102 031 € | 149 105 € | 577 795 € | 475 764 € |
| 2023 | 413 403 € | 0 € | 300 308 € | 86 256 € | 799 967 € | 0 € | 0 € | 2221 € | 2221 € | 802 188 € | - | 478 035 € | 0 € | 72 814 € | 251 339 € | 802 188 € | 729 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 416 090 € | 21.4% | 23 670 € | 32 080 € | 30% |
| 2023 | 342 830 € | 12.6% | 24 960 € | 26 980 € | 30% |
| 2022 | 392 060 € | - | 18 280 € | 23 640 € | 3 |