| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 955 € | - | - | - | - | - | - | 9089 € | 7866 € | 7181 € | 35 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 650 € | 0 € | 650 € | - | 0 € | 650 € |
| 2024 | 14 350 € | - | - | - | - | - | - | 5738 € | 8612 € | 7358 € | 133 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1121 € | 0 € | 1121 € | - | 0 € | 1121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 € | 0 € | 2802 € | 14 495 € | 17 346 € | 4045 € | 0 € | 0 € | 4045 € | 21 391 € | - | 105 € | 0 € | 0 € | 21 286 € | 21 391 € | 21 391 € |
| 2024 | 36 € | 0 € | 2547 € | 14 008 € | 16 591 € | 4045 € | 0 € | 0 € | 4045 € | 20 636 € | - | 0 € | 0 € | 0 € | 20 636 € | 20 636 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 98.5% | 10 € | 0 € | - |
| 2023 | 670 € | 11.8% | 30 € | 640 € | 10% |
| 2022 | 760 € | - | 0 € | 700 € | 1 |