| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7500 € | - | - | - | - | - | - | 0 € | 7500 € | 2301 € | 314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5527 € | - | - | -642 € | 50 € | -692 € | - | 0 € | -692 € |
| 2023 | 31 068 € | - | - | - | - | - | - | 0 € | 31 068 € | 9539 € | 5985 € | 33 € | 0 € | 0 € | 0 € | 0 € | - | 10 151 € | - | - | 5426 € | 0 € | 5426 € | - | 0 € | 5426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 € | 0 € | 1800 € | 141 271 € | 143 109 € | 0 € | 0 € | 0 € | 0 € | 143 109 € | - | 119 530 € | 1621 € | 0 € | 21 958 € | 143 109 € | 143 109 € |
| 2023 | 711 € | 0 € | 1167 € | 141 271 € | 143 149 € | 0 € | 0 € | 0 € | 0 € | 143 149 € | - | 118 878 € | 1621 € | 0 € | 22 650 € | 143 149 € | 143 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1670 € | 328.2% | 970 € | 700 € | - |
| 2022 | 390 € | - | 180 € | 160 € | - |