| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 942 094 € | - | - | - | - | - | - | 855 985 € | 86 109 € | 0 € | 12 156 € | 0 € | 4803 € | 0 € | 0 € | 2400 € | - | 0 € | - | - | 71 550 € | 1913 € | 69 637 € | - | 0 € | 69 637 € |
| 2023 | 1 261 008 € | - | - | - | - | - | - | 1 120 003 € | 141 005 € | 0 € | 16 168 € | 0 € | 5788 € | 0 € | 0 € | 4500 € | - | 0 € | - | - | 123 549 € | 2000 € | 121 549 € | - | 0 € | 121 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 067 578 € | 0 € | 92 117 € | 772 583 € | 1 932 278 € | 1255 € | 0 € | 71 078 € | 72 333 € | 2 004 611 € | - | 87 331 € | 0 € | 0 € | 1 917 280 € | 2 004 611 € | 2 004 611 € |
| 2023 | 1 383 668 € | 0 € | 83 158 € | 488 319 € | 1 955 145 € | 910 € | 0 € | 38 110 € | 39 020 € | 1 994 165 € | - | 143 256 € | 0 € | 0 € | 1 850 909 € | 1 994 165 € | 1 994 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 430 € | 76.1% | 14 490 € | 12 430 € | 60% |
| 2023 | -56 110 € | 28.9% | 11 650 € | 8770 € | 6+20% |
| 2022 | -78 940 € | - | 11 060 € | 6750 € | 5 |