| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9300 € | 0 € | 0 € | 0 € | 0 € | 3875 € | 160 € | - | - | - | - | - | 4149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1116 € | 0 € | 1116 € | - | 0 € | 1116 € |
| 2024 | 9300 € | 0 € | 0 € | 0 € | 0 € | 3020 € | 407 € | - | - | - | - | - | 2969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2904 € | 0 € | 2904 € | - | 0 € | 2904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 591 € | 0 € | 3834 € | 0 € | 4425 € | 0 € | 0 € | 2600 € | 2600 € | 7025 € | - | 522 € | 0 € | 0 € | 6503 € | 7025 € | 7025 € |
| 2024 | 1640 € | 0 € | 3972 € | 0 € | 5612 € | 0 € | 0 € | 250 € | 250 € | 5862 € | - | 475 € | 0 € | 0 € | 5387 € | 5862 € | 5862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 31.5% | 560 € | 820 € | 10% |
| 2023 | 2030 € | 34.4% | 810 € | 1170 € | 10% |
| 2022 | 1510 € | - | 560 € | 940 € | 1 |