| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 465 € | - | - | - | - | - | - | 208 009 € | 4456 € | 0 € | 18 300 € | 21 734 € | 3592 € | 0 € | 0 € | 0 € | - | 633 € | - | - | 3665 € | 409 € | 3256 € | - | 0 € | 3256 € |
| 2023 | 235 115 € | - | - | - | - | - | - | 245 422 € | -10 307 € | 0 € | 21 326 € | 36 639 € | 2538 € | 0 € | 0 € | 0 € | - | 661 € | - | - | 1807 € | 157 € | 1650 € | - | 0 € | 1650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6318 € | 0 € | 166 365 € | 648 408 € | 821 091 € | 0 € | 30 277 € | 442 644 € | 472 921 € | 1 294 012 € | - | 316 656 € | 259 162 € | 0 € | 718 194 € | 1 294 012 € | 1 294 012 € |
| 2023 | 50 090 € | 0 € | 142 767 € | 581 486 € | 774 343 € | 0 € | 36 032 € | 477 046 € | 513 078 € | 1 287 421 € | - | 312 041 € | 260 442 € | 0 € | 714 938 € | 1 287 421 € | 1 287 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4900 € | 156.6% | 4680 € | 9950 € | 40% |
| 2023 | -8660 € | 42.0% | 5390 € | 10 690 € | 4+33% |
| 2022 | -14 920 € | - | 3740 € | 7640 € | 3 |