| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 515 € | - | - | - | - | - | - | 41 375 € | -1860 € | 0 € | 1415 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3275 € | 0 € | -3275 € | - | 0 € | -3275 € |
| 2023 | 39 131 € | - | - | - | - | - | - | 49 940 € | -10 809 € | 0 € | 459 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 268 € | 0 € | -11 268 € | - | 0 € | -11 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 204 € | 0 € | 499 € | 0 € | 32 703 € | 0 € | 0 € | 32 500 € | 32 500 € | 65 203 € | - | 65 094 € | 0 € | 0 € | 109 € | 65 203 € | 65 203 € |
| 2023 | 17 269 € | 0 € | 370 € | 0 € | 17 639 € | 0 € | 0 € | 31 746 € | 31 746 € | 49 385 € | - | 49 001 € | 0 € | 0 € | 384 € | 49 385 € | 49 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7690 € | 4.4% | 420 € | 610 € | 10% |
| 2023 | 8040 € | 13.4% | 1640 € | 2350 € | 10% |
| 2022 | 9280 € | - | 1260 € | 1850 € | 1 |