| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 036 676 € | 1230 € | 0 € | 1748 € | 600 949 € | 207 696 € | 0 € | - | - | - | - | - | 34 051 € | 0 € | 0 € | 0 € | - | 220 € | - | - | 196 738 € | 20 652 € | 176 086 € | - | 0 € | 176 086 € |
| 2024 | 760 792 € | 2899 € | 0 € | 299 € | 422 341 € | 145 243 € | 0 € | - | - | - | - | - | 17 714 € | 0 € | 0 € | 0 € | - | 762 € | - | - | 177 930 € | 15 193 € | 162 737 € | - | 0 € | 162 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 177 153 € | 0 € | 35 027 € | 6341 € | 218 521 € | 0 € | 180 € | 115 962 € | 116 142 € | 334 663 € | - | 34 014 € | 0 € | 0 € | 300 649 € | 334 663 € | 334 663 € |
| 2024 | 124 798 € | 0 € | 33 846 € | 4748 € | 163 392 € | 0 € | 283 € | 72 142 € | 72 425 € | 235 817 € | - | 31 254 € | 0 € | 0 € | 204 563 € | 235 817 € | 235 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 400 € | 71.6% | 11 510 € | 40 570 € | 14+40% |
| 2023 | 78 890 € | 136.5% | 3430 € | 18 480 € | 10+25% |
| 2022 | 33 360 € | - | 2550 € | 10 020 € | 8 |