| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 728 € | - | - | - | - | - | - | 80 864 € | 20 864 € | 30 245 € | 8662 € | 425 € | 0 € | 0 € | 0 € | 0 € | - | 1036 € | - | - | -18 654 € | 2106 € | -20 760 € | - | 0 € | -20 760 € |
| 2023 | 205 202 € | - | - | - | - | - | - | 110 615 € | 94 587 € | 28 190 € | 7423 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 812 € | - | - | 58 162 € | 4377 € | 53 785 € | - | 0 € | 53 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 581 € | 0 € | 13 743 € | 4404 € | 102 728 € | 18 989 € | 174 € | 89 118 € | 108 281 € | 211 009 € | - | 25 065 € | 0 € | 11 918 € | 174 026 € | 211 009 € | 199 091 € |
| 2023 | 42 412 € | 0 € | 94 698 € | 2955 € | 140 065 € | 18 989 € | 231 € | 102 448 € | 121 668 € | 261 733 € | - | 47 029 € | 0 € | 11 918 € | 202 786 € | 261 733 € | 249 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 280 € | 129.3% | 7220 € | 10 960 € | 20% |
| 2023 | 23 240 € | 58.4% | 5740 € | 10 140 € | 20% |
| 2022 | 55 830 € | - | 5470 € | 9840 € | 2 |