| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 836 459 € | - | - | - | - | - | - | 770 519 € | 65 940 € | 14 490 € | 6049 € | 0 € | 5486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 915 € | 7983 € | 31 932 € | - | 0 € | 31 932 € |
| 2023 | 829 735 € | - | - | - | - | - | - | 769 573 € | 60 162 € | 11 434 € | 1387 € | 0 € | 3329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 012 € | 0 € | 44 012 € | - | 0 € | 44 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 317 € | 0 € | 5958 € | 15 767 € | 39 042 € | 0 € | 0 € | 36 362 € | 36 362 € | 75 404 € | - | 97 959 € | 7190 € | 0 € | -29 745 € | 75 404 € | 75 404 € |
| 2023 | 14 675 € | 0 € | 3810 € | 11 385 € | 29 870 € | 0 € | 0 € | 49 188 € | 49 188 € | 79 058 € | - | 128 811 € | 16 190 € | 0 € | -65 943 € | 79 058 € | 79 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 222 490 € | 1.4% | 42 620 € | 86 860 € | 29+12% |
| 2023 | 219 450 € | 40.3% | 38 540 € | 80 940 € | 26+18% |
| 2022 | 156 440 € | - | 27 910 € | 61 360 € | 22 |