| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 857 € | 0 € | 0 € | 1600 € | 64 939 € | 26 871 € | 0 € | - | - | - | - | - | 18 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 549 € | 0 € | -10 549 € | - | 0 € | -10 549 € |
| 2023 | 134 573 € | 0 € | 0 € | 0 € | 96 671 € | 19 479 € | 0 € | - | - | - | - | - | 11 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6554 € | 0 € | 6554 € | - | 0 € | 6554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 613 € | 0 € | 6327 € | 19 818 € | 42 758 € | 0 € | 0 € | 13 971 € | 13 971 € | 56 729 € | - | 17 573 € | 9101 € | 0 € | 30 055 € | 56 729 € | 56 729 € |
| 2023 | 28 155 € | 0 € | 9748 € | 18 568 € | 56 471 € | 0 € | 0 € | 16 034 € | 16 034 € | 72 505 € | - | 21 035 € | 10 866 € | 0 € | 40 604 € | 72 505 € | 72 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 050 € | 21.5% | 2980 € | 8320 € | 3+50% |
| 2023 | 18 150 € | 43.5% | 2020 € | 5060 € | 2+100% |
| 2022 | 12 650 € | - | 1190 € | 3430 € | 1 |