| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 839 027 € | - | - | - | - | - | - | 612 625 € | 226 402 € | 209 981 € | 25 141 € | 10 973 € | 1318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 935 € | 0 € | 935 € | - | 0 € | 935 € |
| 2023 | 485 737 € | - | - | - | - | - | - | 306 544 € | 179 193 € | 135 306 € | 20 599 € | 3361 € | 6166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 483 € | 0 € | 20 483 € | - | 0 € | 20 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 740 € | 0 € | 179 546 € | 368 695 € | 700 981 € | 0 € | 0 € | 61 793 € | 61 793 € | 762 774 € | - | 579 079 € | 0 € | 1739 € | 181 956 € | 762 774 € | 761 035 € |
| 2023 | 77 471 € | 0 € | 111 287 € | 266 459 € | 455 217 € | 0 € | 0 € | 97 084 € | 97 084 € | 552 301 € | - | 369 541 € | 0 € | 1739 € | 181 021 € | 552 301 € | 550 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 560 € | 7.4% | 11 460 € | 23 670 € | 9+50% |
| 2023 | 56 730 € | 55.2% | 7370 € | 16 940 € | 60% |
| 2022 | 36 550 € | - | 5480 € | 13 620 € | 6 |