| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 300 € | - | - | - | - | - | - | 45 094 € | -2794 € | 0 € | 2847 € | 0 € | 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6411 € | 0 € | -6411 € | - | 0 € | -6411 € |
| 2024 | 55 344 € | - | - | - | - | - | - | 47 034 € | 8310 € | 0 € | 5113 € | 0 € | 636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2561 € | 0 € | 2561 € | - | 0 € | 2561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 107 113 € | 0 € | 107 118 € | 0 € | 0 € | 204 496 € | 204 496 € | 311 614 € | - | 345 784 € | 0 € | 0 € | -34 170 € | 311 614 € | 311 614 € |
| 2024 | 90 € | 0 € | 107 503 € | 0 € | 107 593 € | 0 € | 0 € | 207 850 € | 207 850 € | 315 443 € | - | 343 202 € | 0 € | 0 € | -27 759 € | 315 443 € | 315 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8260 € | 9.4% | 1940 € | 3120 € | 20% |
| 2023 | 7550 € | 15.8% | 1730 € | 2810 € | 20% |
| 2022 | 8970 € | - | 1450 € | 2370 € | 2 |