| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 404 750 € | - | - | - | - | - | - | 379 311 € | 25 439 € | 0 € | 5350 € | 630 553 € | 12 480 € | 0 € | 0 € | 51 876 € | - | 21 153 € | - | - | 668 885 € | 39 € | 668 846 € | - | 0 € | 668 846 € |
| 2023 | 401 675 € | - | - | - | - | - | - | 383 593 € | 18 082 € | 0 € | 5560 € | 34 984 € | 6232 € | 0 € | 0 € | 46 191 € | - | 60 448 € | - | - | 27 017 € | 3819 € | 23 198 € | - | 0 € | 23 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 408 586 € | 0 € | 183 828 € | 184 € | 592 598 € | 4 842 557 € | 0 € | 89 815 € | 4 932 372 € | 5 524 970 € | - | 2 674 050 € | 176 826 € | 0 € | 2 674 094 € | 5 524 970 € | 5 524 970 € |
| 2023 | 18 683 € | 0 € | 113 112 € | 417 € | 132 212 € | 3 851 369 € | 0 € | 80 326 € | 3 931 695 € | 4 063 907 € | - | 1 445 950 € | 259 926 € | 0 € | 2 358 031 € | 4 063 907 € | 4 063 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 240 € | 58.9% | 27 860 € | 49 900 € | 9-10% |
| 2023 | 260 910 € | 0.2% | 46 470 € | 85 400 € | 100% |
| 2022 | 260 510 € | - | 38 450 € | 60 980 € | 10 |