| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 990 € | - | - | - | - | - | - | 166 326 € | 34 664 € | 0 € | 9404 € | 6641 € | 16 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 483 € | 0 € | 15 483 € | - | 0 € | 15 483 € |
| 2023 | 198 962 € | - | - | - | - | - | - | 171 152 € | 27 810 € | 0 € | 0 € | 8460 € | 16 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 852 € | 0 € | 19 852 € | - | 0 € | 19 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 180 € | 0 € | 97 332 € | 0 € | 286 512 € | 0 € | 0 € | 135 078 € | 135 078 € | 421 590 € | - | 164 584 € | 100 000 € | 0 € | 157 006 € | 421 590 € | 421 590 € |
| 2023 | 137 940 € | 0 € | 122 050 € | 0 € | 259 990 € | 0 € | 0 € | 147 985 € | 147 985 € | 407 975 € | - | 166 452 € | 100 000 € | 0 € | 141 523 € | 407 975 € | 407 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 840 € | 7.4% | 16 070 € | 25 750 € | 60% |
| 2023 | 66 890 € | 0.3% | 13 330 € | 22 890 € | 6-14% |
| 2022 | 67 110 € | - | 14 560 € | 23 380 € | 7 |