| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 426 444 € | - | - | - | - | - | - | 294 427 € | 132 017 € | 0 € | 43 516 € | 15 804 € | 46 723 € | 0 € | 0 € | 0 € | - | 1388 € | - | - | 56 194 € | 0 € | 56 194 € | - | 0 € | 56 194 € |
| 2023 | 593 554 € | - | - | - | - | - | - | 353 126 € | 240 428 € | 0 € | 34 901 € | 300 € | 755 € | 0 € | 0 € | 356 € | - | 1515 € | - | - | 203 913 € | 0 € | 203 913 € | - | 0 € | 203 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 241 281 € | 0 € | 407 411 € | 52 306 € | 700 998 € | 0 € | 0 € | 32 161 € | 32 161 € | 733 159 € | - | 33 598 € | 13 326 € | 0 € | 686 235 € | 733 159 € | 733 159 € |
| 2023 | 321 956 € | 0 € | 180 626 € | 57 748 € | 560 330 € | 220 000 € | 0 € | 36 518 € | 256 518 € | 816 848 € | - | 49 569 € | 19 738 € | 0 € | 747 541 € | 816 848 € | 816 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 770 € | 7.7% | 3810 € | 7570 € | 20% |
| 2023 | 50 870 € | 45.2% | 2130 € | 5750 € | 20% |
| 2022 | 35 040 € | - | 1410 € | 3760 € | 2 |