| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 854 000 € | - | - | - | - | - | - | 681 990 € | 1 172 010 € | 430 089 € | 403 496 € | 668 € | 132 520 € | 0 € | 0 € | 3865 € | - | 5348 € | - | - | 205 090 € | 12 500 € | 192 590 € | - | 0 € | 192 590 € |
| 2023 | 1 841 573 € | - | - | - | - | - | - | 699 353 € | 1 142 220 € | 432 583 € | 379 117 € | 1712 € | 118 154 € | 0 € | 0 € | 357 € | - | 4680 € | - | - | 209 755 € | 5001 € | 204 754 € | - | 0 € | 204 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 452 296 € | 0 € | 12 716 € | 166 924 € | 631 936 € | 19 436 € | 3176 € | 410 157 € | 432 769 € | 1 064 705 € | - | 349 339 € | 63 842 € | 0 € | 651 524 € | 1 064 705 € | 1 064 705 € |
| 2023 | 478 873 € | 0 € | 27 263 € | 67 157 € | 573 293 € | 0 € | 4222 € | 321 012 € | 325 234 € | 898 527 € | - | 335 991 € | 53 602 € | 0 € | 508 934 € | 898 527 € | 898 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 040 € | 20.9% | 86 310 € | 155 040 € | 180% |
| 2023 | 328 820 € | 6.9% | 86 400 € | 167 510 € | 18-5% |
| 2022 | 307 510 € | - | 77 840 € | 143 010 € | 19 |