| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 388 178 € | - | - | - | - | - | - | 294 137 € | 94 041 € | 6126 € | 73 333 € | 0 € | 648 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 934 € | 875 € | 13 059 € | - | 0 € | 13 059 € |
| 2024 | 370 737 € | - | - | - | - | - | - | 273 540 € | 97 197 € | 5489 € | 70 849 € | 0 € | 1099 € | 0 € | 0 € | 0 € | - | 2428 € | - | - | 17 332 € | 0 € | 17 332 € | - | 0 € | 17 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 155 € | 0 € | 43 483 € | 199 876 € | 264 514 € | 0 € | 0 € | 4466 € | 4466 € | 268 980 € | - | 113 464 € | 63 654 € | 0 € | 91 862 € | 268 980 € | 268 980 € |
| 2024 | 38 753 € | 0 € | 37 792 € | 163 191 € | 239 736 € | 0 € | 0 € | 6457 € | 6457 € | 246 193 € | - | 100 236 € | 63 654 € | 0 € | 82 303 € | 246 193 € | 246 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 200 € | 0.6% | 13 560 € | 28 580 € | 60% |
| 2023 | 74 670 € | 1.5% | 13 950 € | 28 680 € | 60% |
| 2022 | 75 790 € | - | 13 020 € | 26 300 € | 6 |