| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 654 602 € | - | - | - | - | - | - | 585 178 € | 69 424 € | 0 € | 81 093 € | 15 578 € | 0 € | 7541 € | 13 475 € | 726 € | - | 0 € | - | - | 3291 € | 0 € | 3291 € | - | 0 € | 3291 € |
| 2023 | 404 803 € | - | - | - | - | - | - | 359 012 € | 45 791 € | 0 € | 88 191 € | 3656 € | 26 260 € | 5559 € | 3193 € | 0 € | - | 0 € | - | - | -106 348 € | 43 800 € | -150 148 € | - | 0 € | -150 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 230 442 € | 241 596 € | 39 908 € | 5814 € | 517 760 € | 641 241 € | 0 € | 8714 € | 649 955 € | 1 167 715 € | - | 6121 € | 0 € | 0 € | 1 161 594 € | 1 167 715 € | 1 167 715 € |
| 2023 | 174 671 € | 290 135 € | 40 529 € | 6666 € | 512 001 € | 641 241 € | 15 € | 16 798 € | 658 054 € | 1 170 055 € | - | 11 752 € | 0 € | 0 € | 1 158 303 € | 1 170 055 € | 1 170 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 350 € | 61.0% | 11 430 € | 20 850 € | 40% |
| 2023 | 83 010 € | 43.5% | 13 250 € | 23 930 € | 4-64% |
| 2022 | 147 020 € | - | 29 380 € | 64 220 € | 11 |