| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 647 595 € | - | - | - | - | - | - | 622 261 € | 25 334 € | 0 € | 22 832 € | 800 € | 8229 € | 0 € | 0 € | 0 € | - | 17 290 € | - | - | -22 217 € | 168 € | -22 385 € | - | 0 € | -22 385 € |
| 2023 | 739 341 € | - | - | - | - | - | - | 804 487 € | -65 146 € | 0 € | 23 026 € | 19 075 € | 9318 € | 0 € | 0 € | 0 € | - | 16 771 € | - | - | -95 186 € | 103 € | -95 289 € | - | 0 € | -95 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 448 € | 0 € | 21 108 € | 32 836 € | 99 392 € | 0 € | 0 € | 225 099 € | 225 099 € | 324 491 € | - | 181 838 € | 93 455 € | 0 € | 49 198 € | 324 491 € | 324 491 € |
| 2023 | 80 583 € | 0 € | 39 137 € | 26 440 € | 146 160 € | 0 € | 0 € | 262 693 € | 262 693 € | 408 853 € | - | 127 067 € | 138 718 € | 0 € | 143 068 € | 408 853 € | 408 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 920 € | 152.9% | 14 730 € | 29 230 € | 40% |
| 2023 | -43 300 € | 2928.0% | 15 610 € | 26 890 € | 4+33% |
| 2022 | -1430 € | - | 17 750 € | 19 580 € | 3 |