| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5661 € | - | - | - | - | - | - | 4642 € | 1019 € | 137 039 € | 58 655 € | 259 067 € | 42 766 € | 0 € | 0 € | 31 986 € | - | 0 € | - | - | 53 612 € | 48 156 € | 5456 € | - | 0 € | 5456 € |
| 2023 | 56 501 € | - | - | - | - | - | - | 234 651 € | -178 150 € | 136 497 € | 60 355 € | 0 € | 110 920 € | 0 € | 0 € | 28 384 € | - | 0 € | - | - | -458 004 € | 12 261 € | -470 265 € | - | 0 € | -470 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 253 173 € | 0 € | 216 458 € | 0 € | 469 631 € | 2 345 250 € | 0 € | 1 015 738 € | 3 360 988 € | 3 830 619 € | - | 276 974 € | 0 € | 0 € | 3 553 645 € | 3 830 619 € | 3 830 619 € |
| 2023 | 514 663 € | 0 € | 262 325 € | 0 € | 776 988 € | 2 270 143 € | 0 € | 910 335 € | 3 180 478 € | 3 957 466 € | - | 241 641 € | 0 € | 0 € | 3 715 825 € | 3 957 466 € | 3 957 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 120 € | 298.0% | 16 380 € | 29 620 € | 3+50% |
| 2023 | -21 780 € | 99.5% | 19 930 € | 23 120 € | 2+100% |
| 2022 | -3 965 130 € | - | 18 080 € | 18 490 € | 1 |