| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 834 € | - | - | - | - | - | - | 310 964 € | 59 870 € | 28 319 € | 34 847 € | 9083 € | 0 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 5757 € | 0 € | 5757 € | - | 0 € | 5757 € |
| 2023 | 304 349 € | - | - | - | - | - | - | 217 393 € | 86 956 € | 27 080 € | 43 804 € | 0 € | 0 € | 0 € | 0 € | 162 € | - | 19 € | - | - | 16 215 € | 0 € | 16 215 € | - | 0 € | 16 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 52 581 € | 40 630 € | 93 219 € | 0 € | 0 € | 13 054 € | 13 054 € | 106 273 € | - | 2555 € | 0 € | 0 € | 103 718 € | 106 273 € | 106 273 € |
| 2023 | 45 170 € | 0 € | 29 136 € | 73 168 € | 147 474 € | 0 € | 0 € | 11 847 € | 11 847 € | 159 321 € | - | 61 360 € | 0 € | 0 € | 97 961 € | 159 321 € | 159 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4810 € | 70.1% | 2710 € | 6220 € | 30% |
| 2023 | 16 090 € | 260.8% | 7890 € | 6110 € | 3-25% |
| 2022 | 4460 € | - | 2890 € | 5920 € | 4 |