| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 343 € | - | - | - | - | - | - | 14 833 € | 5510 € | 296 € | 482 € | 0 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4620 € | 0 € | 4620 € | - | 0 € | 4620 € |
| 2024 | 16 408 € | - | - | - | - | - | - | 14 258 € | 2150 € | 309 € | 317 € | 112 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1634 € | 0 € | 1634 € | - | 0 € | 1634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2323 € | 0 € | 321 € | 0 € | 2644 € | 0 € | 0 € | 0 € | 0 € | 2644 € | - | 10 406 € | 0 € | 0 € | -7762 € | 2644 € | 2644 € |
| 2024 | 657 € | 0 € | 322 € | 0 € | 979 € | 0 € | 0 € | 0 € | 0 € | 979 € | - | 13 361 € | 0 € | 0 € | -12 382 € | 979 € | 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3050 € | 7.9% | 910 € | 2130 € | 10% |
| 2023 | 3310 € | 5.8% | 960 € | 2340 € | 10% |
| 2022 | 3130 € | - | 870 € | 2260 € | 1 |