| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 143 € | - | - | - | - | - | - | 14 697 € | 6446 € | 2505 € | 896 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3036 € | 0 € | 3036 € | - | 0 € | 3036 € |
| 2024 | 21 201 € | - | - | - | - | - | - | 14 321 € | 6880 € | 4825 € | 1321 € | 1 € | 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -132 € | 3 € | -135 € | - | 0 € | -135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1137 € | 0 € | 165 € | 268 € | 1570 € | 0 € | 0 € | 0 € | 0 € | 1570 € | - | 1200 € | 0 € | 0 € | 370 € | 1570 € | 1570 € |
| 2024 | 557 € | 0 € | 232 € | 1239 € | 2028 € | 0 € | 0 € | 0 € | 0 € | 2028 € | - | 4694 € | 0 € | 0 € | -2666 € | 2028 € | 2028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | 10.7% | 550 € | 910 € | 10% |
| 2023 | 2620 € | 54.6% | 610 € | 1020 € | 10% |
| 2022 | 5770 € | - | 1090 € | 1800 € | 1 |