| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 403 340 € | - | - | - | - | - | - | 109 850 € | 293 490 € | 317 737 € | 10 076 € | 6136 € | 19 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 951 € | 0 € | -47 951 € | - | 0 € | -47 951 € |
| 2024 | 455 205 € | - | - | - | - | - | - | 125 637 € | 329 568 € | 318 676 € | 9739 € | 7041 € | 19 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 560 € | 0 € | -11 560 € | - | 0 € | -11 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 357 853 € | 0 € | 3682 € | 0 € | 361 535 € | 0 € | 0 € | 2 510 984 € | 2 510 984 € | 2 872 519 € | - | 62 299 € | 5 101 181 € | 0 € | -2 290 961 € | 2 872 519 € | 2 872 519 € |
| 2024 | 347 908 € | 0 € | 7027 € | 0 € | 354 935 € | 0 € | 0 € | 2 691 732 € | 2 691 732 € | 3 046 667 € | - | 83 838 € | 5 205 838 € | 0 € | -2 243 009 € | 3 046 667 € | 3 046 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 720 € | 3.2% | 13 280 € | 32 780 € | 12+9% |
| 2023 | 82 070 € | 24.2% | 9090 € | 25 130 € | 110% |
| 2022 | 66 070 € | - | 6820 € | 17 350 € | 11 |