| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 21 379 € | 0 € | 27 337 € | 0 € | 0 € | 147 328 € | - | 17 034 € | - | - | 81 578 € | 0 € | 81 578 € | - | 0 € | 81 578 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 603 € | 0 € | 3614 € | 0 € | 0 € | 151 410 € | - | 18 080 € | - | - | 117 113 € | 0 € | 117 113 € | - | 0 € | 117 113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 103 € | 0 € | 1 485 963 € | 0 € | 1 499 066 € | 4 356 883 € | 0 € | 0 € | 4 356 883 € | 5 855 949 € | - | 2148 € | 1 424 439 € | 0 € | 4 429 362 € | 5 855 949 € | 5 855 949 € |
| 2023 | 13 106 € | 0 € | 2 487 717 € | 0 € | 2 500 823 € | 3 676 133 € | 0 € | 0 € | 3 676 133 € | 6 176 956 € | - | 1937 € | 1 827 235 € | 0 € | 4 347 784 € | 6 176 956 € | 6 176 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5680 € | 60.5% | 1760 € | 2860 € | 10% |
| 2023 | 3540 € | 653.2% | 1350 € | 2200 € | 1 |
| 2022 | 470 € | - | 230 € | 240 € | - |