| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 137 769 € | - | - | - | - | - | - | 65 517 € | 72 252 € | 1927 € | 8448 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 819 € | 0 € | 61 819 € | - | 0 € | 61 819 € |
| 2024 | 101 440 € | - | - | - | - | - | - | 57 980 € | 43 460 € | 3553 € | 9385 € | 0 € | 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 313 € | 0 € | 30 313 € | - | 0 € | 30 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 838 € | 0 € | 204 € | 9259 € | 10 301 € | 0 € | 0 € | 27 354 € | 27 354 € | 37 655 € | - | 579 € | 64 880 € | 0 € | -27 804 € | 37 655 € | 37 655 € |
| 2024 | 5299 € | 0 € | 940 € | 8352 € | 14 591 € | 0 € | 0 € | 36 784 € | 36 784 € | 51 375 € | - | 32 831 € | 108 167 € | 0 € | -89 623 € | 51 375 € | 51 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 570 € | 14.9% | 410 € | 1950 € | 20% |
| 2023 | 13 590 € | 44.9% | 460 € | 3080 € | 20% |
| 2022 | 9380 € | - | 630 € | 3390 € | 2 |