| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 042 404 € | - | - | - | - | - | - | 0 € | 1 042 404 € | 915 831 € | 30 503 € | 0 € | 40 267 € | 0 € | 0 € | 1776 € | - | 0 € | - | - | 57 579 € | 0 € | 57 579 € | - | 0 € | 57 579 € |
| 2023 | 1 106 654 € | - | - | - | - | - | - | 0 € | 1 106 654 € | 996 776 € | 26 425 € | 14 691 € | 37 441 € | 0 € | 0 € | 605 € | - | 0 € | - | - | 61 308 € | 0 € | 61 308 € | - | 0 € | 61 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 966 € | 0 € | 90 621 € | 29 775 € | 243 362 € | 0 € | 0 € | 30 524 € | 30 524 € | 273 886 € | - | 113 205 € | 0 € | 932 € | 159 749 € | 273 886 € | 272 954 € |
| 2023 | 189 026 € | 0 € | 59 783 € | 47 898 € | 296 707 € | 0 € | 1200 € | 35 018 € | 36 218 € | 332 925 € | - | 98 056 € | 0 € | 932 € | 233 937 € | 332 925 € | 331 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 120 € | 9.6% | 7190 € | 20 100 € | 50% |
| 2023 | 229 100 € | 4.7% | 6850 € | 23 530 € | 50% |
| 2022 | 218 730 € | - | 6080 € | 22 090 € | 5 |