| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 99 265 € | - | - | - | - | - | - | 123 711 € | -24 446 € | 13 742 € | 536 € | 479 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 291 € | 0 € | -38 291 € | - | 0 € | -38 291 € |
| 2024 | 338 747 € | - | - | - | - | - | - | 162 956 € | 175 791 € | 45 781 € | 625 € | 2 € | 1267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 120 € | 0 € | 128 120 € | - | 0 € | 128 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 519 € | 0 € | 186 062 € | 3653 € | 190 234 € | 0 € | 0 € | 37 682 € | 37 682 € | 227 916 € | - | 93 041 € | 450 940 € | 0 € | -316 065 € | 227 916 € | 227 916 € |
| 2024 | 41 240 € | 0 € | 168 249 € | 3653 € | 213 142 € | 0 € | 0 € | 79 654 € | 79 654 € | 292 796 € | - | 111 315 € | 459 255 € | 0 € | -277 774 € | 292 796 € | 292 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 590 € | 37.1% | 9150 € | 17 430 € | 7-13% |
| 2023 | 42 020 € | 7.8% | 9690 € | 18 470 € | 80% |
| 2022 | 38 990 € | - | 8480 € | 16 220 € | 8 |