| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 275 695 € | - | - | - | - | - | - | 223 833 € | 51 862 € | 11 016 € | 969 € | 0 € | 8 € | 0 € | 0 € | 48 € | - | 0 € | - | - | 39 917 € | 0 € | 39 917 € | - | 0 € | 39 917 € |
| 2024 | 243 671 € | - | - | - | - | - | - | 106 040 € | 137 631 € | 10 670 € | 976 € | 0 € | 810 € | 0 € | 0 € | 262 € | - | 0 € | - | - | 125 437 € | 0 € | 125 437 € | - | 0 € | 125 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 151 753 € | 0 € | 5007 € | 191 298 € | 348 058 € | 3137 € | 0 € | 0 € | 3137 € | 351 195 € | - | 60 201 € | 0 € | 0 € | 290 994 € | 351 195 € | 351 195 € |
| 2024 | 194 289 € | 0 € | 12 322 € | 183 067 € | 389 678 € | 3137 € | 0 € | 0 € | 3137 € | 392 815 € | - | 16 738 € | 0 € | 0 € | 376 077 € | 392 815 € | 392 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 990 € | 13.5% | 7590 € | 11 700 € | 40% |
| 2023 | 75 140 € | 31.2% | 14 110 € | 10 840 € | 40% |
| 2022 | 57 290 € | - | 7850 € | 8020 € | 4 |