| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 124 681 € | - | - | - | - | - | - | 1 768 891 € | 355 790 € | 35 769 € | 266 110 € | 8761 € | 14 115 € | 0 € | 0 € | 2062 € | - | 1165 € | - | - | 49 454 € | 3887 € | 45 567 € | - | 0 € | 45 567 € |
| 2023 | 1 980 604 € | - | - | - | - | - | - | 1 567 043 € | 413 561 € | 76 885 € | 209 217 € | 12 035 € | 6649 € | 0 € | 0 € | 0 € | - | 3023 € | - | - | 129 822 € | 550 € | 129 272 € | - | 0 € | 129 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 488 € | 0 € | 395 780 € | 12 848 € | 464 116 € | 0 € | 1091 € | 554 861 € | 555 952 € | 1 020 068 € | - | 203 496 € | 3397 € | 0 € | 813 175 € | 1 020 068 € | 1 020 068 € |
| 2023 | 121 722 € | 0 € | 385 880 € | 17 019 € | 524 621 € | 0 € | 1230 € | 533 533 € | 534 763 € | 1 059 384 € | - | 247 210 € | 10 567 € | 0 € | 801 607 € | 1 059 384 € | 1 059 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 537 490 € | 13.0% | 106 730 € | 195 590 € | 34+6% |
| 2023 | 475 620 € | 33.6% | 95 720 € | 176 830 € | 32+3% |
| 2022 | 355 890 € | - | 78 930 € | 145 700 € | 31 |