| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 241 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -241 € | 0 € | -241 € | - | 0 € | -241 € |
| 2023 | 101 944 € | - | - | - | - | - | - | 68 881 € | 33 063 € | 35 391 € | 6488 € | 2110 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6706 € | 0 € | -6706 € | - | 0 € | -6706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 672 € | 0 € | 53 € | 0 € | 48 725 € | 0 € | 0 € | 0 € | 0 € | 48 725 € | - | 6217 € | 93 506 € | 0 € | -50 998 € | 48 725 € | 48 725 € |
| 2023 | 48 771 € | 0 € | 204 € | 0 € | 48 975 € | 0 € | 0 € | 0 € | 0 € | 48 975 € | - | 6226 € | 93 506 € | 0 € | -50 757 € | 48 975 € | 48 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 11 590 € | 9.4% | 2440 € | 6950 € | 30% |
| 2022 | 12 790 € | - | 2540 € | 7160 € | 3 |